Cash Flow Anaysis of Beta

339 Words2 Pages
Analysis-Beta Corporation 1. Sources of cash-Amount received from customers, Issuance of common stock(1991) Uses of cash-Amount paid to suppliers, Investments in capital(1991) 2. Difference between net income and cash-Difference between account receivables and payables ,high value of depreciation 3. Cash flow from operations- | 1991 | 1990 | 1989 | Cash flow from operations | 3919 | 7000 | 3670 | Capital expenditures | 6031 | 4600 | 3650 | | No | Yes | Yes | 4. No dividend payments | 1991 | 1990 | 1989 | Cash flow from operations | 3919 | 7000 | 3670 | Capital expenditures | 6031 | 4600 | 3650 | | No | Yes | Yes | 5. Company did not declare dividend 6. Sources of cash to pay for capital Expenditures | 1991 | 1990 | 1989 | Cash flow from operations | 3919 | 7000 | 3670 | Capital expenditures | 6031 | 4600 | 3650 | Sources of funds | Issuance of common stock-23082 | N/A | N/A | | No | Yes | Yes | 7. Working capital accounts ,sources of cash or users of cash 8. Major items affecting cash flows Users of cash | 1991 | 1990 | 1989 | Account Receivables | 10837 | 613 | 1550 | Inventory | 951 | 810 | - | | | | | Sources of cash | 1991 | 1990 | 1989 | Account Payables | 5657 | (310) | 2067 | Depreciation and Amortization | 4028 | 2701 | 2231 | 9. Net Income: Increasing 10. Cash flow from operations :Increases from 1989 to 1990 and decreases from 1990 to 1991 11. Capital Expenditures: Increasing 12. Dividends: Not Declared 13. Net borrowings: Proceeds of $4400 in 1989 and payment in 1991 of $ 5000 14. Working Capital Accounts: Assessment of Financial strength of business The finances reflect that the company is performing reasonably well. The net income increases substantially from 1989 to 1990. In 1990 of the total income some investments are

More about Cash Flow Anaysis of Beta

Open Document