Patton Fuller Case Study

471 Words2 Pages
University of Phoenix Material Patton Fuller Income Statement Worksheet Instructions Review the Patton Fuller income statements for 2008 and 2009. A link to the Patton Fuller Virtual Organization is located on the student website. Complete the worksheet located below using the 2008 and 2009 Patton Fuller income statements. You must: Calculate the dollar value change from 2008 to 2009 for each line item. Calculate the percentage change from 2008 to 2009 for each line item. * Save the completed worksheet as a Microsoft Word document with your name in the file name. Submit the file to your instructor. ------------------------------------------------- Worksheet Submitted By: [Team C.] Line Item | Dollar Value Change |…show more content…
Formula: 2009 figures – 2008 figures = cash difference (cash diff) Cash diff / 2008 figures = % difference (%diff) net patient 2008 - 418509 2009- 459900 diff cash- 41391 %diff: (41391 /418509) * 100%= 0.098 9.9% (.098901....) other revenue 2008 - 2805 2009- 3082 diff cash- 277 %diff (277/2805) * 100 = 9.9% (0.987522...) total revenues 2008- 421,314 2009 - 462,982 diff cash-41668 % diff 41688/421314 * 100% 9.9%…show more content…
salaries and benefits 2008- 214129 2009- 220752 cash diff- 6623 % diff- 3.1% (.03092995...) supplies 2008- 71,346 2009-74584 cash diff- 3238 %diff-4.5% (0.453844...) physician and profess fees 2008- 107065 2009- 110376 cash diff-3311 %diff- 4.6% (.046440...) ultities 2008- 1164 2009-1200 cash diff- 36 %diff- 3.1% (.03092...) other 2008- 1785 2009- 1840 diff- 55 %diff- 3%(,03081...) deprecation 2008- 24955 2009- 36036 diff- 11081 %- 44%(.44403..) intrest 2008- 3597 2009- 3708 diff- 111 %- 3%(.030850..) provision 2008- 13383 2009- 13797 diff- 414 %- 3.1%(.03093..) total expenses 2008- 437424 2009- 462293 diff-24869 %- 5.7% (.056853..) operating income 2008- (-16,110) 2009- 689 cash diff- (-15421) %diff- 95% (.9572...) * Even though my cash difference shows a negative number I did not put in red on the worksheet because the hospital had more money in 2009 compared to 2008 non operating come both years blank investment income 2008- 264 2009- (-62) diff -326 %diff -123% (-1.2348...) * On my sheet I put the % in the red to show a lost since the hospital ended up with less money in 2009 compared to 2008 net income 2008 (-15846) 2009- 627 cash diff- 16473 %diff-

More about Patton Fuller Case Study

Open Document