Law 531 Week 1 Mini Case Paper

1767 Words8 Pages
Dear Group 2, Thank you for your work on the first case. Your work did correctly state the PVA of the 20-year annuity of $19718 ($19,720.11 was fine), but you did not correctly state the gross amount of income of $29318. -5 points Mr. Road can spend: $19,718 + $600 + $9,000 = $29,318 per year Your work did not state the real interest rate in your case of 4.8%. -5 points (1.09/1.04) - 1 = 0.048 Your group did provide a detailed analysis of over the 20-year period with and without the inflationary figures. Your group did not state the correct real income amount. If Mr. Road wishes to maintain the real value of his savings account at $12,000, then he will have to increase the balance of the account in line with inflation, that is,…show more content…
Mini case 3 1. Calculate re using the Discounted Cash Flow method (otherwise known as the Discounted Dividend Model) * The common stock price is $40 per share, and the dividend is $2. * The sustainable growth rate is .067 r equity = DIV1/P0 + g 2/40 + .067 .05 + .067 .117 or 11.7% 2. Calculate re using the Capital Asset Pricing Model CAPM cost of equity = r equity = risk free interest rate (rf) + β (rm – rf) .07 + .5(.07) = 10.5% 3- Calculate DCF cost percentage The discounted cash flow method, know as discounted dividend model, is a method to calculate the present value PV , it is an estimation of the present value PV of the cash flow associated with investment. DCF= CF/(1+r)1 where 16% is estimation of required prferred return rate DCF= .16/(1+.107) DCF = 14.45% For Question 5, we found that the book value of the WACC is lower as it is stated in p. 389 of the textbook. WACC = 8(1-.35)(.20) + 7.75(1-.35)(.133) + 6(.167) + 16(.50) = 10.7% Kenneth found the market value of the stocks, and I will use his data for the market value

More about Law 531 Week 1 Mini Case Paper

Open Document