Hospital Supply Inc

800 Words4 Pages
ACT 6691 MANAGERIAL ACCOUNTING Lecturer : Dr. Eddy J.Burks Class : MBA Troy 07 Name : TRINH THI MAI NGA Student ID : 1420416 Case 16-1: Hospital Supply, Inc. Question 1: At break-even: Unit price = total cost per unit = unit fixed cost + unit variable cost * unit fixed cost = unit price – unit variable cost * unit fixed cost = 4,350 - (550 + 825 + 420 +275) * unit fixed cost = 4,350 – 2,070 = $2,280 Total fixed cost (TFC) = (660 + 770)*3000 = $4,290,000 Volume break-even = TFC/unit fixed cost = 4,290,000/2,280 = 1,882 (units) Sales break-even = 1,882 * 4,350 = $ 8,186,700 Question 2: | Case 1 | Case 2 | Difference | Price ($) | 4,350.00 | 3,850.00 | -500.00 | Quantity (unit) | 3,000.00 | 3,500.00 | 500.00 | Total Revenue | 13,050,000.00 | 13,475,000.00 | 425,000.00 | Variable manufacturing costs ($) | 5,385,000.00 | 6,282,500.00 | 897,500.00 | Variable marketing costs ($) | 825,000.00 | 962,500.00 | 137,500.00 | Fixed manufacturing costs ($) | 1,980,000.00 | 1,980,000.00 | 0.00 | Fixed marketing costs ($) | 2,310,000.00 | 2,310,000.00 | 0.00 | Income ($) | 2,550,000.00 | 1,940,000.00 | -610,000.00 | When monthly volume increases to 3,500 units at the low price of $3,850, the Income decreases to $1,940,000, the variable costs increase. However, revenue and market share would increase. Therefore, we have to consider many factors that affect on monthly sales, costs and income and take action according to specific purpose. Question 3: | Regular Contract | With Government Contract | | | 4000 regular units | Regular | Government | Total | Difference | Price ($) | 4,350.00 | 4,350.00 | | | | Quantity (unit) | 4,000.00 | 3,500.00 | 500.00 | | | Total Revenue | 17,400,000.00 | 15,225,000.00 | 1,420,000.00 | 16,645,000.00 | -755,000.00 | Variable manufacturing costs ($) | 7,180,000.00 |

More about Hospital Supply Inc

Open Document