Ice Cream Galaxy Case

449 Words2 Pages
Ice Cream Galaxy Audit Case 1. The factors that are expected to affect the amount of gross revenue for Ice Cream Galaxy include: a. Weather conditions- If it is over 80 degrees ICG will expect to do more sales. b. Park Attendance- the more people come to the park, the more sales they will get. c. Sales Mix/Up selling- If cashiers suggestive sell the upgrade (medium to large, since the price difference is small) and small to children, this will increase sales. d. Placement- If the ICG stalls are placed near popular rides, when customers get off the ride they are expected to have increased sales due to increased traffic. 2. The expectation of the amount of gross revenue is found by Multiplying last year revenue by the percentage increase expected to occur in 20X2 for WEEKDAYS: (66 days of over 80 degrees) x (30% increase of sales for each day) 66 * .3 =19.8 Then we take this 19.8 to convert into a percent: 19.8 * .01 = .198 or 19.8% and this will be the expected increase. Next, we use last year’s revenue and multiply it by the percentage increase to come up with this year’s expected amount of gross revenue: (19.8% increase) x ($2,837,127) = $561,751.15 And we add this figure to last year’s revenue: $2,837,127 + $561,751.15 = $3,398,878.15 Now, we must repeat these steps for the WEEKEND: 14 * .3 =4.2 * .01 = .042 or 4.2% 4.2% * $4,983,524 = $209,308.01 + $4,983,524 = $5,192,832.01 | Total 20X2 (expected) | # of days | Weekdays | $3,398,878.15 | 127 | Weekends | $5,192,832.01 | 56 | Total | $8,591,710.16 | 183 | So we conclude that the total expectation of the gross amount of revenue is $8,591,710.16. 3. The recorded balance of the revenue account is $9,265,491 with a tolerable difference of $400,000. $9,265,491 - $8,591,710.16 = $673,780.84 Since the difference between the recorded balance and the
Open Document