Sunspot Skis Essay

329 Words2 Pages
The firm will be able to retire the loan of $400,000 on June 30, 2009. Sunspot Skis can generate sufficient internal funds from profit, depreciation, and liquidation of inventory and reduction of collection period for account receivable. Sunspot Skis has longer Average collection period of 49.6 days, comparing to the industry average of 32 days.This shows that Sunspot Skis made a lot of sale on credit. The firm can generate fund by reducing its Account Receivable and collection period in the year 2009. Average collection period = ( 365 * AR ) / Credit Sale Expected Sale Year 2009 = 2,900,000 Account Receivable (Year 2009) = 32* 2,900,000 / 365 = 254,246 Account Receivable (Year 2008) = 388,000 Additional internal fund = 388,000 – 254,246 = 133,754 Sunspot Skis also holds too much inventory ( $826,200) that leads to low Inventory utilization ration 3.5, whereas the industry average is 7. The firm could generate internal fund by liquidated its inventory to the industry average. Inventory utilization ration = Net sale / Inventory Expected Net sale ( Year 2009) = 2,900,000 Industry Average = 7 Inventory level = 2,900,000 / 7 = 414,286 Additional internal fund = $826,200 - $414,286 = $411,914 Sunspot Skis had 393,900 in its retained earning. The firm can decide to reserved this money for specific purpose such as pay back the debt or reinvest in the business. I assumed that Sunspot Skis would keep the cash in the firm Non-cash expense like depreciation allows Sunspot Skis generate fund internally. Sunspot Skis can slow down its depreciation from $30,000 to $20,000. This would reduced its depreciation expenses of $10,000 in year 2009 ( $5,000 for 6 months) I assumes the net income for Sunspot Skis in year 2009 is $70,000 ( $35.000 for 6 months) The amount of internal fund Sunspot Skis could be generated during the first six months in

More about Sunspot Skis Essay

Open Document