Fina 510 Assi 6

604 Words3 Pages
FINA520 6th Assignment Warning: Student must use the Excel function wizard to calcaulate answers Student Name: SAPAN PANCHAL INPUTS USED IN THE MODEL P0 $50.00 Net Ppf $30.00 Dpf $3.30 D0 $2.10 g 7% B-T rd 10% Skye's beta 0.83 Market risk premium, MRP 6.0% Risk free rate, rRF 6.5% Target capital structure from debt 45% Target capital structure from preferred stock 5% Target capital structure from common stock 50% Tax rate 35% Flotation cost for common 10% a. Calculate the cost of each capital component, i.e., the after-tax cost of debt, the cost of preferred stock (including flotation costs), the cost of equity (ignoring flotation costs) with the DCF method and the CAPM method. Cost of debt B-T rd x (1-T) = A-T rd 10% 65% 6.50% Cost of preferred stock (including flotation costs) Dpf / Net Ppf = rpf $3.30 $30.00 11.00% Cost of common equity, DCF (ignoring flotation costs) D1 / P0 + g = rs $2.25 $50.00 7% 11.49% Cost of common equity, CAPM rs = rRF + b * MRP = 6.5% 4.98% = 11.4800% IMPORTANT NOTE: HERE THE CAPM AND THE DCF METHODS PRODUCE APPROXIMATELY THE SAME COST OF EQUITY. THAT OCCURRED BECAUSE WE USED A BETA IN THE PROBLEM THAT ESTIMATED FORCED THE SAME RESULT. ORDINARILY, THE TWO METHODS WILL PRODUCE SOMEWHAT DIFFERENT RESULTS. b. Calculate the cost of new stock using the DCF model. D0 * (1+g) / P0*(1-F) + g = re $2.25 $45.00 7% 11.99%

More about Fina 510 Assi 6

Open Document