### Welcome

Anti Essays offers essay examples to help students with their essay writing.

# New Project Analysis

Below is a free excerpt of "New Project Analysis" from Anti Essays, your source for free research papers, essays, and term paper examples.

You have been asked by the president of your company to evaluate the proposed acquisition of a new spectrometer for the firm’s R&D department. The equipment’s basic price is \$70,000, and it would cost another \$15,000 to modify it for special use by your firm. The spectrometer, which falls into the MACRS 3-year class, would be sold after 3 years for \$30,000. Use of the equipment would require an increase in net working capital (spare parts inventory) of \$4,000. The spectrometer would have no effect on revenues, but it is expected to save the firm \$25,000 per year in before-tax operating costs, mainly labor. The firm’s marginal federal-plus-state tax rate is 40%.
a. What is the net cost of the spectrometer? (That is, what is the Year-0 net cash flow?)
b. What are the net operating cash flows in Years 1, 2, and 3?
c. What is the additional (nonoperating) cash flow in Year 3?
d. If the project’s cost of capital is 10%, should the spectrometer be purchased?

a. Net Cost (Year 0 net cash flow) = -\$89.000

Net Cost = Cash Outflows
= Price + Modification + Increase in Working Capital
= (-70,000) + (-15,000) + (-4,000)
= -89,000

b. Net Operating Cash Flow Year 1 = \$26,220
Net Operating Cash Flow Year 2 = \$30,300
Net Operating Cash Flow Year 3 = \$20,100

Depreciation expense Year 1 = (basis)(MARCS allowance)
= (price + modification)(MARCS allowance)
= (70,000 + 15,000)(0.33)
= (85,000)(0.33)
= 28,050

Depreciation expense Year 2 = (basis)(MARCS allowance)
= (price + modification)(MARCS allowance)
= (70,000 + 15,000)(0.45)
= (85,000)(0.45)
= 38,250

Depreciation expense Year 3 = (basis)(MARCS allowance)
= (price + modification)(MARCS allowance)
= (70,000 + 15,000)(0.15)
= (85,000)(0.15)
= 12,750

Net Op CF Year 1 = [after-tax cost savings] + [depreciation shield]
= [annual savings(1 – tax rate)] + [depreciation expense(tax rate)]
= (25,000)(1 –...

• Submitted by: mikeyc
• on June 17, 2012
• Length: 619 words
• Views: 447
• Popularity Rank: 218623
• 1 rating(s)

### Citations

##### MLA Citation

"New Project Analysis". Anti Essays. 21 May. 2018

<https://www.antiessays.com/free-essays/New-Project-Analysis-275850.html>

##### APA Citation

New Project Analysis. Anti Essays. Retrieved May 21, 2018, from the World Wide Web: https://www.antiessays.com/free-essays/New-Project-Analysis-275850.html