Ac505 Capital Budgeting Prob. Essay

Below is a free essay on "Ac505 Capital Budgeting Prob." from Anti Essays, your source for free research papers, essays, and term paper examples.

SAMPLE Capital Budgeting problem

Data:
Cost of new equipment $200,000
Expected life of equipment in years 5
Disposal value in 5 years $40,000
Life production - number of cans 5,500,000
Annual production or purchase needs 1,100,000
Number of workers needed 3
Annual hours to be worked per employee 2000
Earnings per hour for employees $12.00
Annual health benefits per employee $2,500
Other annual benefits per employee-% of wages 18%
Cost of raw materials per can $0.25
Other variable production costs per can $0.05
Costs to purchase cans - per can $0.45
Required rate of return 12%
Tax rate 35%

Make Purchase
Cost to produce
Annual cost of direct material:
Need of 1,000,000 cans per year $330,000
Annual cost of direct labor for new employees:
Wages $72,000
Health benefits $7,500
Other benefits $12,960
    Total wages and benefits $92,460

Total annual production costs $422,460

Annual cost to purchase cans $495,000


Part 1 Cash flows over the life of the project
Before Tax Tax Effect After Tax
Item Amount Amount
Annual cash savings (make vs buy) $72,540 0.65 $47,151 * Tax effect on Annual Cash Savings is 1 - tax rate
Tax savings due to depreciation $32,000 0.35 $11,200 * Tax effect on Depreciation is the tax rate

Total annual cash flow $58,351.00


Part 2 Payback Period

$200,000 / $58,351 = 3.4 years


Part 3 Annual rate of return
Accounting income as result of decreased costs
Annual cash savings (before tax effect) $72,540
Less Depreciation $32,000...

Read Full Essay

Plagiarism Warning

The essay examples on Anti Essays are for research purposes ONLY. Do NOT submit an essay example as your own. If you use any information from a sample essay, please cite it. MLA and APA citations can be found at the bottom of this free essay.

Citations

MLA Citation

"Ac505 Capital Budgeting Prob.". Anti Essays. 23 May. 2013

<http://www.antiessays.com/free-essays/206130.html>

APA Citation

Ac505 Capital Budgeting Prob.. Anti Essays. Retrieved May 23, 2013, from the World Wide Web: http://www.antiessays.com/free-essays/206130.html